| FORM NL-20-RECEIPT AND PAYMENTS SCHEDULE | ||||||
|---|---|---|---|---|---|---|
| Format of Receipts and Payments A/c to be furnished by the insurers on direct basis(indirect method followed by Gic re) | ||||||
| (` in '000) | (` '000) | |||||
| 31st March 2017 | 31st March 2016 | |||||
| A ) | CASH FLOW FROM OPERATING ACTIVITIES | |||||
| Net Profit before taxation as per Profit & Loss A/c | 36238 557 | 29565 068 | ||||
| Adjustments for: | ||||||
| Exchange -Loss/Gain charged | 464 766 | (2320 685) | ||||
| Provision for diminution in value of investment | 556 439 | 1359 916 | ||||
| Provision for doubtful loans, investments & Debts | 2595 645 | (1158 436) | ||||
| Amortisation of Premium on Investment | 185 152 | 185 605 | ||||
| Depreciation | 96 805 | 95 789 | ||||
| -Profit /Loss on sale of Assets | 2 216 | 223 | ||||
| Provision for Leave Encashment & Salary Arrears | 79 014 | (106 467) | ||||
| Sundry Balances Written off/ -back | 0 | 3980 037 | 0 | (1944 055) | ||
| Operating Profit before working capital changes | 40218 594 | 27621 013 | ||||
| Changes in Unexpired Risk Reserves | 34596 585 | 12019 459 | ||||
| Changes in Premium Deficiency Reserve | 0 | -584 596 | ||||
| Changes in Provisions for Outstanding Claims | 86663 173 | 13940 843 | ||||
| Changes in Income accrued on Investments | (122 115) | -717 106 | ||||
| Changes in Balances with Insurance Companies | (81342 470) | 2993 839 | ||||
| Changes in Advance and Deposits | 56069 390 | -8971 612 | ||||
| Changes in other Current Liabilities | (55114 175) | 40750 388 | 7674 907 | 26355 734 | ||
| Cash generated from operations | 80968 982 | 53976 747 | ||||
| Income Tax Paid (Net) | (3151 207) | 4043 785 | ||||
| Net Cash from Operating Activities | 77817 775 | 58020 532 | ||||
| B ) | CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of Fixed Assets | (33 859) | (424 024) | ||||
| Proceeds from sale of Fixed Assets | 1,342 | 1,617 | ||||
| Foreign Currency Translation Reserve | (5137 193) | 2,248,603 | ||||
| Changes in net Investments | (37538 864) | (35334 950) | ||||
| Net Cash used in Investing Activities | (42708 574) | (33508 754) | ||||
| C ) | CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Dividend Paid | (8600 000) | (5400 000) | ||||
| Dividend Tax Paid | (1750 788) | (1099 332) | ||||
| Net Cash from Financing Activities | (10350 788) | (6499 332) | ||||
| D) | Effect of Foreign Exchange on Cash & Cash equivalents(Net) | (464 766) | 2320 685 | |||
| Net increase in Cash and Cash equivalents (A+B+C+D) | 24,293,647 | 20333 131 | ||||
| Cash and Cash equivalents at beginning of period | 97614 005 | 77280 874 | ||||
| Cash and Cash equivalents at the end of period | 121907 652 | 97614 005 | ||||