| FORM NL-20-RECEIPT AND PAYMENTS SCHEDULE | ||||||
| Format of Receipts and Payments A/c to be furnished by the insurers on direct basis | ||||||
| (` in '000) | (` '000) | |||||
| 30-Sep-18 | 30-Sep-17 | |||||
| A ) | CASH FLOW FROM OPERATING ACTIVITIES | |||||
| Net Profit before taxation as per Profit & Loss A/c | 11996 353 | 23090 680 | ||||
| Adjustments for: | ||||||
| Exchange -Loss/Gain charged | -6356 670 | -321 854 | ||||
| Provision for diminution in value of investment | 0 | 0 | ||||
| Provision for doubtful loans, investments & Debts | 1387 836 | 1907 000 | ||||
| Amortisation of Premium on Investment | 155 979 | 111 554 | ||||
| Depreciation | 56 637 | 36 220 | ||||
| -Profit /Loss on sale of Assets | 230 | 21 | ||||
| Provision for Leave Encashment & Salary Arrears | 19 204 | -6 866 | ||||
| Sundry Balances Written off/ -back | 0 | -4736 784 | 0 | 1726 075 | ||
| Operating Profit before working capital changes | 7259 569 | 24816 755 | ||||
| Changes in Unexpired Risk Reserves | -4800 527 | 3922 739 | ||||
| Changes in Premium Deficiency Reserve | 74 510 | 0 | ||||
| Changes in Provisions for Outstanding Claims | 81760 011 | 90956 312 | ||||
| Changes in Income accrued on Investments | -1184 251 | -518 479 | ||||
| Changes in Balances with Insurance Companies | -53120 141 | -72029 134 | ||||
| Changes in Advance and Deposits | -3261 616 | 1630 262 | ||||
| Changes in other Current Liabilities | 907 600 | 20375 586 | 767 721 | 24729 421 | ||
| Cash generated from operations | 27635 155 | 49546 176 | ||||
| Income Tax Paid (Net) | -1400 270 | -4244 093 | ||||
| Net Cash from Operating Activities | 26234 885 | 45302 083 | ||||
| B ) | CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of Fixed Assets | -237 981 | -3 370 | ||||
| Proceeds from sale of Fixed Assets | 993 | - 201 | ||||
| Foreign Currency Translation Reserve | 3656 360 | 2250 887 | ||||
| Changes in net Investments | -42323 990 | -25092 985 | ||||
| Net Cash used in Investing Activities | -38904 618 | -22845 669 | ||||
| C ) | CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Dividend Paid | -11842 200 | -10020 000 | ||||
| Dividend Tax Paid | -2434 283 | -2039 872 | ||||
| Net Cash from Financing Activities | -14276 483 | -12059 872 | ||||
| D) | Effect of Foreign Exchange on Cash & Cash equivalents(Net) | 6356 670 | 321 854 | |||
| Net increase in Cash and Cash equivalents (A+B+C+D) | -20589 546 | 10718 397 | ||||
| Cash and Cash equivalents at beginning of period | 141716 159 | 121907 652 | ||||
| Cash and Cash equivalents at the end of period | 121126 613 | 132626 050 | ||||