| FORM NL-20-RECEIPT AND PAYMENTS SCHEDULE | ||||||
| Format of Receipts and Payments A/c to be furnished by the insurers on direct basis | ||||||
| (` in '000) | (` '000) | |||||
| 30-Jun-19 | 30-Jun-18 | |||||
| A ) | CASH FLOW FROM OPERATING ACTIVITIES | |||||
| Net Profit before taxation as per Profit & Loss A/c | 1389 033 | 10297 445 | ||||
| Adjustments for: | ||||||
| Exchange -Loss/Gain charged | -392 126 | -2813 112 | ||||
| Provision for diminution in value of investment | 0 | 0 | ||||
| Provision for doubtful loans, investments & Debts | 4029 589 | 481 817 | ||||
| Amortisation of Premium on Investment | 73 986 | 79 447 | ||||
| Depreciation | 42 467 | 18 853 | ||||
| -Profit /Loss on sale of Assets | - 31 | - 7 | ||||
| Provision for Leave Encashment & Salary Arrears | -43 122 | -14 021 | ||||
| Sundry Balances Written off/ -back | 0 | 3710 763 | 0 | -2247 023 | ||
| Operating Profit before working capital changes | 5099 796 | 8050 422 | ||||
| Changes in Unexpired Risk Reserves | 29069 421 | 27373 881 | ||||
| Changes in Premium Deficiency Reserve | 139 820 | 90 385 | ||||
| Changes in Provisions for Outstanding Claims | 77989 331 | 72539 197 | ||||
| Changes in Income accrued on Investments | -492 329 | -668 078 | ||||
| Changes in Balances with Insurance Companies | -90862 477 | -91866 609 | ||||
| Changes in Advance and Deposits | 229 180 | -535 003 | ||||
| Changes in other Current Liabilities | -1493 905 | 14579 041 | -574 229 | 6359 544 | ||
| Cash generated from operations | 19678 837 | 14409 966 | ||||
| Income Tax Paid (Net) | -3011 196 | -1366 862 | ||||
| Net Cash from Operating Activities | 16667 641 | 13043 104 | ||||
| B ) | CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of Fixed Assets | -3 868 | -15 700 | ||||
| Proceeds from sale of Fixed Assets | 181 | - 53 | ||||
| Foreign Currency Translation Reserve | -1133 951 | 913 790 | ||||
| Changes in net Investments | -7602 390 | -33349 679 | ||||
| Net Cash used in Investing Activities | -8740 028 | -32451 642 | ||||
| C ) | CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Dividend Paid | 0 | 0 | ||||
| Dividend Tax Paid | 0 | 0 | ||||
| Net Cash from Financing Activities | 0 | 0 | ||||
| D) | Effect of Foreign Exchange on Cash & Cash equivalents(Net) | 392 126 | 2813 112 | |||
| Net increase in Cash and Cash equivalents (A+B+C+D) | 8319 739 | -16595 425 | ||||
| Cash and Cash equivalents at beginning of period | 128479 085 | 141716 159 | ||||
| Cash and Cash equivalents at the end of period | 136798 824 | 125120 734 | ||||