FORM NL-20-RECEIPT AND PAYMENTS SCHEDULE
Format of Receipts and Payments A/c to be furnished by the insurers on direct basis
(` in  '000) (` '000)
      30-Sep-19 30-Sep-18
A )     CASH FLOW FROM OPERATING ACTIVITIES          
  Net Profit before taxation as per Profit & Loss A/c   -4811 294   11996 352
  Adjustments for:        
  Exchange -Loss/Gain charged -1346 287   -6356 671  
  Provision for diminution in value of investment  0    0  
  Provision for doubtful loans, investments & Debts 5277 156   1387 836  
  Amortisation of Premium on Investment 153 177   155 979  
  Depreciation 106 185   56 638  
  -Profit /Loss on sale of Assets  27    230  
  Provision for Leave Encashment & Salary Arrears 992 148   19 204  
  Sundry Balances Written off/ -back  0 5182 406  0 -4736 784
  Operating Profit before working capital changes   371 112   7259 568
  Changes in Unexpired Risk Reserves -2054 293   -4800 527  
  Changes in Premium Deficiency Reserve 487 869   74 510  
  Changes in Provisions for Outstanding Claims 131324 667   81760 011  
  Changes in Income accrued on Investments  -760 811   -1184 251  
  Changes in Balances with Insurance Companies -91957 382   -53120 141  
  Changes in Advance and Deposits 240 158   -3261 616  
  Changes in other Current Liabilities -2476 786 34803 422 907 600 20375 586
  Cash generated from operations   35174 534   27635 154
  Income Tax Paid (Net)   -4661 886   -1400 270
  Net Cash from Operating Activities   30512 648   26234 884
       
B ) CASH FLOWS FROM INVESTING ACTIVITIES      
  Purchase of Fixed Assets   -9 700   -237 981
  Proceeds from sale of Fixed Assets    963    993
  Foreign Currency Translation Reserve   -742 894   3656 362
  Changes in net Investments   -11307 841   -42323 990
  Net Cash used in Investing Activities   -12059 472   -38904 616
       
C ) CASH FLOWS FROM FINANCING ACTIVITIES      
  Dividend Paid   -11842 200   -11842 200
  Dividend Tax Paid   -2434 283   -2434 283
  Net Cash from Financing Activities   -14276 483   -14276 483
       
D) Effect of Foreign Exchange on Cash & Cash equivalents(Net)   1346 287   6356 670
       
  Net increase in Cash and Cash equivalents (A+B+C+D)   5522 980   -20589 546
  Cash and Cash equivalents at beginning of period    128479 084   141716 159
  Cash and Cash equivalents at the end of period      134002 064   121126 613