|
FORM NL-20-RECEIPT AND
PAYMENTS SCHEDULE |
|
|
|
|
|
|
Format of Receipts and
Payments A/c to be furnished by the insurers on direct basis |
|
|
|
|
|
|
|
|
(` in '000) |
|
(` '000) |
|
|
|
30-Sep-19 |
30-Sep-18 |
A ) |
CASH FLOW FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
Net Profit before taxation as per Profit & Loss A/c |
|
|
-4811 294 |
|
11996 352 |
|
Adjustments for: |
|
|
|
|
|
|
Exchange -Loss/Gain charged |
|
-1346 287 |
|
-6356 671 |
|
|
Provision for diminution in value of investment |
|
0 |
|
0 |
|
|
Provision for doubtful loans, investments & Debts |
|
5277 156 |
|
1387 836 |
|
|
Amortisation of Premium on Investment |
|
153 177 |
|
155 979 |
|
|
Depreciation |
|
106 185 |
|
56 638 |
|
|
-Profit /Loss on sale of Assets |
|
27 |
|
230 |
|
|
Provision for Leave Encashment & Salary Arrears |
|
992 148 |
|
19 204 |
|
|
Sundry Balances Written off/ -back |
|
0 |
5182 406 |
0 |
-4736 784 |
|
Operating Profit before working capital changes |
|
|
371 112 |
|
7259 568 |
|
Changes in Unexpired Risk Reserves |
|
-2054 293 |
|
-4800 527 |
|
|
Changes in Premium Deficiency Reserve |
|
487 869 |
|
74 510 |
|
|
Changes in Provisions for Outstanding Claims |
|
131324 667 |
|
81760 011 |
|
|
Changes in Income accrued on Investments |
|
-760 811 |
|
-1184 251 |
|
|
Changes in Balances with Insurance Companies |
|
-91957 382 |
|
-53120 141 |
|
|
Changes in Advance and Deposits |
|
240 158 |
|
-3261 616 |
|
|
Changes in other Current Liabilities |
|
-2476 786 |
34803 422 |
907 600 |
20375 586 |
|
Cash generated from operations |
|
|
35174 534 |
|
27635
154 |
|
Income Tax Paid (Net) |
|
|
-4661 886 |
|
-1400 270 |
|
Net Cash from Operating Activities |
|
|
30512 648 |
|
26234 884 |
|
|
|
|
|
|
|
B ) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
Purchase of Fixed Assets |
|
|
-9 700 |
|
-237 981 |
|
Proceeds from sale of Fixed Assets |
|
|
963 |
|
993 |
|
Foreign Currency Translation Reserve |
|
|
-742 894 |
|
3656 362 |
|
Changes in net Investments |
|
|
-11307 841 |
|
-42323 990 |
|
Net Cash used in Investing Activities |
|
|
-12059 472 |
|
-38904 616 |
|
|
|
|
|
|
|
C ) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
Dividend Paid |
|
|
-11842 200 |
|
-11842 200 |
|
Dividend Tax Paid |
|
|
-2434 283 |
|
-2434 283 |
|
Net Cash from Financing Activities |
|
|
-14276 483 |
|
-14276 483 |
|
|
|
|
|
|
|
D) |
Effect of Foreign Exchange on Cash & Cash
equivalents(Net) |
|
|
1346 287 |
|
6356 670 |
|
|
|
|
|
|
|
|
Net increase in Cash and Cash equivalents (A+B+C+D) |
|
|
5522 980 |
|
-20589 546 |
|
Cash and Cash equivalents at beginning of period |
|
|
128479 084 |
|
141716 159 |
|
Cash and Cash equivalents at the end of period |
|
|
134002 064 |
|
121126 613 |
|
|
|
|
|
|
|