| FORM NL-20-RECEIPT AND PAYMENTS SCHEDULE | ||||||
| Format of Receipts and Payments A/c to be furnished by the insurers on direct basis | ||||||
| (` in '000) | (` '000) | |||||
| 30-Sep-19 | 30-Sep-18 | |||||
| A ) | CASH FLOW FROM OPERATING ACTIVITIES | |||||
| Net Profit before taxation as per Profit & Loss A/c | -4811 294 | 11996 352 | ||||
| Adjustments for: | ||||||
| Exchange -Loss/Gain charged | -1346 287 | -6356 671 | ||||
| Provision for diminution in value of investment | 0 | 0 | ||||
| Provision for doubtful loans, investments & Debts | 5277 156 | 1387 836 | ||||
| Amortisation of Premium on Investment | 153 177 | 155 979 | ||||
| Depreciation | 106 185 | 56 638 | ||||
| -Profit /Loss on sale of Assets | 27 | 230 | ||||
| Provision for Leave Encashment & Salary Arrears | 992 148 | 19 204 | ||||
| Sundry Balances Written off/ -back | 0 | 5182 406 | 0 | -4736 784 | ||
| Operating Profit before working capital changes | 371 112 | 7259 568 | ||||
| Changes in Unexpired Risk Reserves | -2054 293 | -4800 527 | ||||
| Changes in Premium Deficiency Reserve | 487 869 | 74 510 | ||||
| Changes in Provisions for Outstanding Claims | 131324 667 | 81760 011 | ||||
| Changes in Income accrued on Investments | -760 811 | -1184 251 | ||||
| Changes in Balances with Insurance Companies | -91957 382 | -53120 141 | ||||
| Changes in Advance and Deposits | 240 158 | -3261 616 | ||||
| Changes in other Current Liabilities | -2476 786 | 34803 422 | 907 600 | 20375 586 | ||
| Cash generated from operations | 35174 534 | 27635 154 | ||||
| Income Tax Paid (Net) | -4661 886 | -1400 270 | ||||
| Net Cash from Operating Activities | 30512 648 | 26234 884 | ||||
| B ) | CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of Fixed Assets | -9 700 | -237 981 | ||||
| Proceeds from sale of Fixed Assets | 963 | 993 | ||||
| Foreign Currency Translation Reserve | -742 894 | 3656 362 | ||||
| Changes in net Investments | -11307 841 | -42323 990 | ||||
| Net Cash used in Investing Activities | -12059 472 | -38904 616 | ||||
| C ) | CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Dividend Paid | -11842 200 | -11842 200 | ||||
| Dividend Tax Paid | -2434 283 | -2434 283 | ||||
| Net Cash from Financing Activities | -14276 483 | -14276 483 | ||||
| D) | Effect of Foreign Exchange on Cash & Cash equivalents(Net) | 1346 287 | 6356 670 | |||
| Net increase in Cash and Cash equivalents (A+B+C+D) | 5522 980 | -20589 546 | ||||
| Cash and Cash equivalents at beginning of period | 128479 084 | 141716 159 | ||||
| Cash and Cash equivalents at the end of period | 134002 064 | 121126 613 | ||||